HomeMy WebLinkAboutCC Reso 2024-41 - Purchase of Ambulance Equipment RESOLUTION 2024-41
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF UKIAH APPROVING PURCHASE
OF AMBULANCE EQUIPMENT AND AUTHORIZING CITY MANAGER TO NEGOTIATE AND
EXECUTE LEASE PURCHASE AGREEMENT AND RELATED DOCUMENTS
WHEREAS:
1. The City has determined to acquire 3 Lifepak 15 V4 cardiac monitor/defibrillators; 3
Stryker MTS Power Load Systems; 3 Stryker Power Pro 2 Gurneys; and 3 FR
Conversions Pioneer II Type II Ambulances ("the Equipment") as an essential
component of the City' s Ambulance Enterprise and the provision of life and safety
protection in the City and in the Ukiah Valley Fire District; and
2. The City Council has determined that acquiring the Equipment under a Master Lease
Agreement (" Lease") and accompanying Equipment Schedule ("Schedule") with
Financial Pacific Leasing, Inc., DBA Umpqua Bank Equipment Leasing & Finance ("
Umpqua") is in the best interests of the City; and
3. Under the Lease, the City will assign to Umpqua the City' s rights, but not its
obligations, to acquire the Equipment and Umpqua will lease the Equipment to the City
pursuant to the terms set forth in the Term Sheet, attached hereto as Exhibit A; and
4. The City will be obligated under the Lease and accompanying Schedule with Umpqua
to make semi-annual lease payments which will total the purchase price of the
Equipment plus interest, provided the City Council appropriates funds each year to
make the lease payments;
NOW, THEREFORE, BE IT RESOLVED that:
1. The purchase of the Equipment from Redsky Apparatus for the total amount of
$365,432.20, including sales tax; from Stryker Sales for the total amount of
$92,845.92, including sales tax;from Stryker Sales for the total amount of$99,356.16,
including sales tax; and from Stryker Sales for the total amount of $157,590.32 is
hereby approved.
2. The City Manager is hereby authorized and directed to negotiate and execute on
behalf of the City a Lease, Schedule and related documents that finance the purchase
of the Equipment in accordance with the Term Sheet, attached hereto as Exhibit A,
subject to legal review by the City Attorney.
PASSED AND ADOPTED on October 2, 2024, by the following Roll Call Vote:
AYES: Councilmember Rodin, Orozco, Sher, Crane, and Mayor Duenas.
NOES: None.
ABSTAIN: None.
ABSENT: None.
)Josefina Duenas, Mayor
ATTEST:
Kristine Lawler, City Clerk
Exhibit A Loan Amortization
Single Loan
QuoteNPQ-O0566 .... .............................................. ........... Default
Prepared Sep-27-202411:03 by ,,,, Bruce Atkinson
Average life ..................................... .......................... 2.652years
Average rate ... ........................................... .... 5,31670000%
Starting Debt Ending
Date Balance Takedowns Service interest Principal Balance
Nov-0124 0.00 715,224.70 0.00 0.00 0.00 715,224.70
Dec-01-24 7M224.70 0.00 13,601.19 3,168.86 10,432.33 704,792.37
715,224.70 13,601.19 3,168.86 10,432,33
Jan-01-25 704,792.37 0.00 13,601.19 3,122-64 10,478.55 694,313.82
Feb-01-25 694,313 82 0.00 13,601.19 3,076-22 10,524,98 683,788,84
Mar-01-25 683,788.84 0.00 13,601.19 3,029.58 10,571,61 673,217.23
Apr-01-25 673,217,23 0.00 13,601.19 2,982.75 10,618.45 662,598.78
May-01-25 662,598.78 0.00 13,601.19 2,93570 10,665.49 651,933.29
Jun-01-25 651,933.29 0.00 13,601.19 2,88844 10,712.75 641,220.54
Jul-01-25 641,220,54 0.00 13,601.19 2,94098 10,760.21 630,460.33
Aug-01-25 630,460.33 0.00 13,601.19 2,793.31 10,807.89 619,652.44
3,ep-01-25 619,652.44 0.00 13,601-19 2,74542 10,855-77 608,796.67
Oct-01-25 608,796.67 0.00 13,601.19 2,697.32 10,903.87 597,892.80
Nov-01-25 597,892,80 0.00 13,601.19 2,649,01 10,952.18 586,940.62
Dec-01-25 586,940.62 0.00 13,601.19 2,600.49 11,000.70 575,939.92
0.00 163,214.32 34,361.87 128,852.45
Jan-01-26 575,939.92 0.00 13,601.19 2,551.75 11,049.44 564,890.47
Feb-01-26 564,890.47 0.00 13,601.19 2,502-79 11,098.40 553,792.07
Mar-01-26 553,792.07 0.00 13,60119 2,453.62 11,147.57 542,644.50
Apr-01-26 542,644.50 0.00 13,601.19 2,404.23 11,196.96 531,447.54
May-01-26 531,447.54 0.00 13,601.19 2,354.62 11,246.57 520,200.97
Jun-01-26 520,200.97 0.00 13,601-19 2,304.79 11,296.40 508,904.57
Jul-01-26 508,904.57 0.00 13,601.19 2,254.74 11,346.45 497,558.12
Aug-01-26 497,558.12 0.00 13,601.19 2,204.47 11,396.72 486,161.40
Sep-01-26 486,161.40 0.00 13,601.19 2,153.98 11,447.21 474,714.19
Oct-01-26 474,714.19 0.00 13,601.19 2,103.26 11,497.93 463,216,26
Nov-01-26 463,216.26 0.00 13,601.19 2,052.32 11,548.87 451,667.38
Decc01.26 451,667.38 0.00 13,601,19 2,001.15 11,600.04 440,067,34
0.00 163.214.32 27,341.74 135,972.58
Jan-01.27 440,067.34 0.00 13,601,19 1,949.76 11,651.44 428,415,90
Feb-0127 428,415.90 0.00 13,601.19 1,898.13 11.703.06 416,712.94
Mar-01-27 416,712.84 0.00 13,601.19 1,846.28 11,754.91 404,957.93
Apr-01-27 404,957.93 0.00 13,601,19 1,794.20 11,806.99 393,150.93
May-0127 393,150.93 0.00 13,601,19 1,741.89 11,859.31 381,291.63
Jun-01-27 381,291.63 0.00 13,601.19 1,689.34 11,911.85 369,379.78
Ju--01-27 169,379.78 0.00 13,601.19 1,636.57 11,964.63 357,415.15
Aug•01-27 357,415.15 0.00 13,601.19 1,583.56 12,017,64 345,397.52
Sep-01 27 345,397 52 0.00 13,601.19 1,53031 12,070.88 333,326.64
Oct-0127 333,326.64 0.00 13,601.19 1,476.83 12,124.36 321.202.27
Nov-01-27 321,202.27 0.00 13,601.19 1,423.11 12,178.08 309,024.20
Dec-01-27 309,024 20 0.00 13,601.19 1,369,16 12,232.04 296,792.16
0.00 163,214.32 19,939.14 143,275.18
Jan-01-28 296,792.16 0.00 13,601.19 1,314,96 12,286.23 284,505.93
Feb-01-28 294,505,93 0.00 13,60119 1,260.53 12,340.67 272,165.26
Mar-01-28 272,165.26 0.00 13.601.19 1,205.85 12,395.34 259,769.92
Apr-01-28 259,769.92 0.00 13,601.19 1,150.93 12,450.26 247,319-65
May-01-28 247,319,66 0.00 13,601.19 1,095.77 12,505.42 234,814,24
Jun-01-28 234,814.24 0.00 13,601,19 1,040.36 12,560,83 222,253,41
Jul-01-28 222,253,41 0.00 13,601.19 984.71 12,616.48 209,636.93
Aug-01-28 209,636.93 0.00 13,601.19 928.81 12.672.38 196,964.55
Sep-01-28 196,964.55 0.00 13,601.19 972.67 12,728.53 184.236-02
Ott-01-28 184,236.02 0.00 13,601.19 816.27 12,784.92 171,451.10
Nov-01-28 171,451.10 0.00 13,601,19 759.63 12,841,56 158,609.54
Dec-01-28 158,609.54 0,00 13,601.19 70273 12,898.46 145,711.08
0.00 163,214.32 12,133.24 151,081.08
Jan-01-29 145,711.08 0.00 13,601.19 645.59 12,955.61 132,755.47
Feb-01-29 132,755.47 0.00 13,601.19 588.19 13,013.01 119,742.46
SuperTRUMP 22 2 financial model Page 1 Ivory Consulting Corporation
Loan Amortization
Single Loan
Quote 8PQ-00566 .. ......................................................... Default
Prepared Sep-27-2024 11:03 by ............................................ Bruce Atkinson
Average life ............. ................................................. 2.652 years
Average rate .... .... .... ........................................... .. 5.31670000%
Start-ng Debt Ending
Date Balance Takedowns Service Interest Principal Balance
Mar-01-29 119,742.46 0.00 13,601.19 530.53 13,070 66 106,671.79
Apr-01.29 106,67179 0.00 13,601.19 472.62 13,128.57 93,543.22
May-01.29 93,543.22 0.00 13,601.19 414,45 13,186.74 80,356.48
Jun 01-29 80,356.48 0.00 13,601.19 356,03 13,245.17 67,111,31
Jul-01-29 67,111.31 0.00 13,601.19 297.34 13,303.85 53,807.46
Aug-01-29 53,807.46 0.00 13,601.19 239.40 13,362.79 40,444.66
Sep-01.29 40,444.66 0.00 13,601-19 179-19 13,422-00 27,022-66
Oct-01-29 27,022.66 0.00 13,601,19 119,73 13,481,47 13,541,20
Nov-01.29 13,541.20 0.00 13,601.19 60.00 13,541.20 0.00
0.00 149,613.13 3,902-05 145,711.08
Total 715,224.70 816,071.59 100,846.89 715,224.70
SuperTRUMP 22.2 financial model Pie Ivory Consulting Corporation